
TLDR;
- Nu Holdings’ expansion into new geographies has created some headwinds, affecting their net interest margin.
- Hyper-Scalable Model: Strong unit economics and low customer acquisition costs signal future profitability.
- Strategic Market Expansion: New banking license in Mexico and deposit growth in Colombia mitigate concentration risk.
- Superior Profitability: Nu’s profitability metrics are superior compared to key competitors like Mercado Pago.
- Deep Monetization: Integrated financial suite drives higher revenue per active customer.
- Margin of Safety: Offers a margin of safety with significant upside potential (analyst target: 14–20).
- Buy ✅ Rating: Recommended for accumulation, particularly on market dips.
NU Q1 FY25 Results:
- Revenue: $3.2B (+19% YoY)
- Net Income: $557.2M (+17% YoY)
- Net Margin: 17.5% (-0.2% YoY)
- Cash Position: $6.1B
- Share Repurchases: $322M (7.2M Shares)
- Total Customers: 118.6M, +4.3M in Q1
- Active Customers: 98.7.4M, up +16.1M YoY
- Deposits: $31.6B, +48% YoY
- Interest-Earning Portfolio: $13.8B, +62% YoY

How do they make money?
- Mission: To fight complexity and empower people by reinventing financial services with accessible, transparent, and low-cost digital solutions.
- Core Strategies:
- LatAm Digital Dominance: Lead in Brazil, Mexico & Colombia.
- Approaching 115M+ total customers; Strong growth in Mexico (~10M+) & Colombia (~2M+); Full banking license operational in Mexico.
- All-in-One Finance Hub: Expand core products (banking, credit, loans, investments, insurance).
- Rising Average Revenue Per Active Customer (ARPAC) (aiming for $15+); Growing primary bank relationships; Multi-product adoption increasing across segments.
- Ecosystem Expansion: Innovate with verticals like NuTravel & NuCel.
- NuTravel: Lets users book flights and hotels directly within the Nubank app.
- NuCel: Includes data allowances, unlimited calls offering mobile plans in Brazil.
- LatAm Digital Dominance: Lead in Brazil, Mexico & Colombia.
1. Consumer Banking (Digital Accounts & Deposits)
- How it works: NU offers zero-fee digital accounts, attracting deposits that fund lending activities. Revenue comes from the spread between deposit costs and loan yields.
- Key metrics: Deposits grew 48% YoY to $31.6B, with 98.7 million monthly active users (83.2% activity rate).
- Competitive edge: Low cost-to-serve ($0.7/month per customer) and high engagement (60% of Brazilian users consider NU their primary bank).
2. Credit Products (Credit Cards & Loans)
- Revenue streams: Interest on credit cards (avg. APR 17.5%) and personal loans. Unsecured loans in Brazil delivered ROEs “above triple digits”.
- Risk management: 15-90 day NPL ratio rose to 4.7% (seasonal), but 90+ day NPL improved to 6.5% due to AI-driven underwriting.
- Scale: Serves 59% of Brazil’s adult population, with 104.6 million customers in Brazil alone.
3. Financial Ecosystem (Investments & Insurance)
- NuInvest: Direct-to-consumer investment platform with $13.8B in IEP (+62% YoY). Offers ETFs, fixed-income products, and crypto.
- Insurance: NuLife insurance products and partnerships with global insurers. Revenue growth tied to cross-selling (e.g., 17% YoY increase in ARPAC to $11.2).

Geographic Expansion
- Brazil (78% of revenue):
- 104.6M customers (+19% YoY), 59% adult penetration.
- Unsecured loans hit R$17.3B in Q1’25, with ROEs >100%.
- Mexico (15% of revenue):
- 11M customers (+67% YoY); deposits up 18% QoQ to $5.4B.
- Banking license secured in April 2025, enabling full-scale deposit growth.
- Colombia (7% of revenue):
- Nearly 3M customers; deposits surged 30% QoQ to $1.8B post-Nu Cuenta launch.

Competitor Risk Analysis
Mercado Pago (MercadoLibre)
Uniqueness: Leading integrated fintech within Latin America’s largest e-commerce ecosystem, combining payments, credit, and digital wallets.
Key Metrics (Q1 2025):
- Fintech Revenue: $2.6B (+72% YoY FX-neutral)
- Net Margin: 8.3%(MercadoLibre overall)
- Total Payment Volume (TPV): $58.3B (+43% YoY)
- Monthly Active Users: 64M (+31% YoY)
- Credit Portfolio: $7.8B (+75% YoY)
- Assets Under Management: $11.2B (+103% YoY)

Business Model & Charges:
- Revenue Sources:
- Transaction Fees: Charged on MercadoLibre’s e-commerce platform and third-party merchant payments.
- Credit Income: Interest from loans and BNPL products.
- Interchange Fees: From Mercado Pago debit/credit cards.
- Fee Structure: Tiered merchant fees (1.5–4% per transaction), late payment penalties, and credit card interest (~30% APR).
USP:
- Ecosystem Synergy: Seamless integration with MercadoLibre’s e-commerce platform (67M unique buyers), driving high cross-usage of payments and credit.
- Hyperlocal Focus: Customized credit underwriting for SMEs and consumers in high-inflation markets like Argentina (144% FX-neutral TPV growth).
Latest Risks:
- Credit Risk: 15–90 day NPL ratio at 8.2%, reflecting exposure to volatile markets like Argentina.
- Regulatory Scrutiny: Expanding into insurance and crypto services invites stricter oversight across 18 Latin American countries.

Investment Comparison (MELI vs NU)
- NU’s hyper-scalable model (low CAC: $0.7/month) offers stronger unit economics vs. Mercado Pago’s ecosystem-dependent growth.
- NU’s profitability metrics are superior, but Mercado Pago’s embedded finance model offers diversified revenue streams.
- NU’s new-market execution (Mexico banking license, Colombia deposits) mitigates concentration risk better than Mercado Pago’s Argentina dependency.
- NU’s integrated financial suite drives deeper monetization; Mercado Pago’s strength lies in transactional volume.
- NU offers margin of safety with upside (analyst target: 14–20); Mercado Pago’s valuation hinges on ecosystem resilience.

2030 Valuation
Assumptions :
- LTM Revenue: $11.94B
- 5Y Revenue CAGR: 30%
- 2030 Profit Margin: 10%
- 2030 PE Ratio: 25
- Shares outstanding: 4.82B
- Shares reduction: 2%/year
Valuation :
- Q1 2031 NU SHARE PRICE = 11.94 * (1.30)^5 * 0.10 * 25/ [4.82 * (0.98)^5] = $25.44
- Using discount rate for NU as 9%.
- CURRENT SHARE PRICE: $12
- DISCOUNT RATE: 9%
- FAIR VALUE: $25.44 / (1.09)^5 = $16.53
- POTENTIAL UPSIDE: (($16.53 – $12) / $12) × 100% ≈ 37.75%
- EXPECTED RETURNS: ((($25.44/ $12)^(1/5)) – 1) × 100% ≈ 16.27%/year
- DIVIDEND YIELD: NA
- MY RATING : BUY ✅ | Start accumulating from $10 cost price+ also on red upcoming days.